Addtech AB banner

Addtech AB
STO:ADDT B

Watchlist Manager
Addtech AB Logo
Addtech AB
STO:ADDT B
Watchlist
Price: 337 SEK 2.12% Market Closed
Market Cap: kr87.6B

Relative Value

The Relative Value of one ADDT B stock under the Base Case scenario is 282.86 SEK. Compared to the current market price of 337 SEK, Addtech AB is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADDT B Relative Value
Base Case
282.86 SEK
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADDT B Competitors Multiples
Addtech AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Addtech AB
STO:ADDT B
90.3B SEK 4.1 44.2 31.7 31.7
JP
Mitsubishi Corp
TSE:8058
19.6T JPY 1.1 26.8 28.3 53.3
JP
Itochu Corp
TSE:8001
17.7T JPY 1.2 19.4 17.9 29.5
JP
Mitsui & Co Ltd
TSE:8031
16.8T JPY 1.2 19.5 24.1 39.5
JP
Marubeni Corp
TSE:8002
9.9T JPY 1.2 19.3 23.6 41.7
US
United Rentals Inc
NYSE:URI
52.7B USD 3.3 21.1 9.2 16.3
US
WW Grainger Inc
XMUN:GWW
44.8B EUR 2.9 30.9 19.9 21.9
US
W W Grainger Inc
NYSE:GWW
54.1B USD 3 31.8 20.4 22.4
US
Fastenal Co
NASDAQ:FAST
53B USD 6.5 42.1 28.8 31.9
US
Ferguson Enterprises Inc
NYSE:FERG
50.9B USD 1.6 25.8 17.5 20
JP
Sumitomo Corp
TSE:8053
8T JPY 1.1 14.4 16.6 26.7
P/E Multiple
Earnings Growth PEG
SE
Addtech AB
STO:ADDT B
Average P/E: 26.9
44.2
12%
3.7
JP
Mitsubishi Corp
TSE:8058
26.8
2%
13.4
JP
Itochu Corp
TSE:8001
19.4
8%
2.4
JP
Mitsui & Co Ltd
TSE:8031
19.5
3%
6.5
JP
Marubeni Corp
TSE:8002
19.3
7%
2.8
US
United Rentals Inc
NYSE:URI
21.1
14%
1.5
US
W
WW Grainger Inc
XMUN:GWW
30.9
14%
2.2
US
W W Grainger Inc
NYSE:GWW
31.8
14%
2.3
US
Fastenal Co
NASDAQ:FAST
42.1
10%
4.2
US
Ferguson Enterprises Inc
NYSE:FERG
25.8
12%
2.2
JP
Sumitomo Corp
TSE:8053
14.4
5%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Addtech AB
STO:ADDT B
Average EV/EBITDA: 21.6
31.7
10%
3.2
JP
Mitsubishi Corp
TSE:8058
28.3
3%
9.4
JP
Itochu Corp
TSE:8001
17.9
6%
3
JP
Mitsui & Co Ltd
TSE:8031
24.1
6%
4
JP
Marubeni Corp
TSE:8002
23.6
2%
11.8
US
United Rentals Inc
NYSE:URI
9.2
9%
1
US
W
WW Grainger Inc
XMUN:GWW
19.9
11%
1.8
US
W W Grainger Inc
NYSE:GWW
20.4
11%
1.9
US
Fastenal Co
NASDAQ:FAST
28.8
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.5
8%
2.2
JP
Sumitomo Corp
TSE:8053
16.6
2%
8.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Addtech AB
STO:ADDT B
Average EV/EBIT: 30.4
31.7
14%
2.3
JP
Mitsubishi Corp
TSE:8058
53.3
N/A N/A
JP
Itochu Corp
TSE:8001
29.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39.5
N/A N/A
JP
Marubeni Corp
TSE:8002
41.7
N/A N/A
US
United Rentals Inc
NYSE:URI
16.3
10%
1.6
US
W
WW Grainger Inc
XMUN:GWW
21.9
11%
2
US
W W Grainger Inc
NYSE:GWW
22.4
11%
2
US
Fastenal Co
NASDAQ:FAST
31.9
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
20
10%
2
JP
Sumitomo Corp
TSE:8053
26.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett